Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
03/01/08 to 03/31/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

00.00

 

     Total Expenditures

 

269,871.17

     Total Transfers

269,871.17

0.00

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,139,315.26

 

     Total Revenues

543,420.74

 

     Total Non-Revenue

0.00

 

      Total Non-Expenditures

 

269,871.17

     Total Expenditures

 

196,100.54

     Total Transfers

 

00.00

 

 

 

     Ending Balance     

            

1,216,764.29

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

203,516.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

203,516.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-120,362.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-120,362.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

75,599.63

 

     Total Revenues

13,329.15

 

     Total Expenditures

 

47,151.98

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

41,776.80

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

105,556.79

 

     Total Revenues

2,977.43

 

     Total Expenditures

 

4,826.75

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

103,707.47

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-49,033.37

 

     Total Revenues

51,154.94

 

     Total Expenditures

 

41,829.80

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-39,708.23

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
02/01/08 to 02/29/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

00.00

 

     Total Expenditures

 

268,222.25

     Total Transfers

268,222.25

0.00

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,247,597.06

 

     Total Revenues

477,510.82

 

     Total Non-Revenue

16,794.40

 

      Total Non-Expenditures

 

297,456.88

     Total Expenditures

 

305,130.14

     Total Transfers

 

00.00

 

 

 

     Ending Balance     

            

1,139,315.26

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

203,516.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

203,516.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-30,947.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

70,000.00

     Total Expenditures

 

19,414.50

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-120,362.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-28,642.85

 

     Total Revenues

159,456.06

 

     Total Expenditures

 

55,213.58

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

75,599.63

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

105,802.68

 

     Total Revenues

10,302.52

 

     Total Expenditures

 

10,548.41

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

105,556.79

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-40,107.50

 

     Total Revenues

41,065.69

 

     Total Expenditures

 

49,991.56

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-49,033.37

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
01/01/08 to 01/31/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

00.00

 

     Total Expenditures

 

349,236.40

     Total Transfers

349,236.40

0.00

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

948,805.07

 

     Total Revenues

920,343.56

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

349,236.40

     Total Expenditures

 

272,315..17

     Total Transfers

 

00.00

 

 

 

     Ending Balance     

            

1,247,597.06

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

203,516.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

203,516.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

17,779.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

30,000.00

     Total Expenditures

 

8,475.50

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-30,947.50

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-75,891.76

 

     Total Revenues

76,551.91

 

     Total Expenditures

 

29,303.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-28,642.85

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

106,034.46

 

     Total Revenues

13,166.58

 

     Total Expenditures

 

13,398.36

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

105,802.68

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-33,790.95

 

     Total Revenues

31,762.53

 

     Total Expenditures

 

38,079.08

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-40,107.50

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/07 to 12/31/07

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-274,639.80

      

     Total Revenues

00.00

 

     Total Expenditures

 

270,889.50

     Total Transfers

545,529.30

0.00

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,307,678.45

 

     Total Revenues

580,630.01

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

576,279.08

     Total Expenditures

 

363,224.31

     Total Transfers

 

00.00

 

 

 

     Ending Balance     

            

948,805.07

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

214,748.08

 

     Total Revenues

 00.00

 

     Total Expenditures

 

11231.30

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

203,516.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-10,251.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

00.00

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-10,251.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-20,773.82

 

     Total Revenues

4,462.43

 

     Total Expenditures

 

59,580.37

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-75,891.76

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

100,648.92

 

     Total Revenues

13,858.24

 

     Total Expenditures

 

8,472.70

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

106,034.46

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-31,313.55

 

     Total Revenues

42,370.83

 

     Total Expenditures

 

43,475.18

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-32,417.90

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/07 to 11/30/07

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

       

     Total Revenues

00.00

 

     Total Expenditures

 

274,639.80

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

-274,639.80

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

721,443.00

 

     Total Revenues

827,887.13

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

10,145.25

     Total Expenditures

 

231,506.43

     Total Transfers

 

00.00

 

 

 

     Ending Balance     

            

1,307,678.45

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

214,748.08

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

214,748.08

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-10,251.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

00.00

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-10,251.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-60,419.14

 

     Total Revenues

91,163.70

 

     Total Expenditures

 

43,518.38

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-20,773.82

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,705.65

 

     Total Revenues

19,568.78

 

     Total Expenditures

 

29,625.51

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

100,648.92

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-15,760.69

 

     Total Revenues

49,316.85

 

     Total Expenditures

 

64,869.71

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-31,313.55

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/07 to 10/31/07

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-264,376.34

      

     Total Revenues

00.00

 

     Total Expenditures

 

268,263.84

     Total Transfers

532,640.18

 

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,033,245.66

 

     Total Revenues

558,091.22

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

0.00

     Total Expenditures

 

332,242.12

     Total Transfers

 

537,651.76

 

 

 

     Ending Balance     

            721,443.00

 

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

214,748.08

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

214,748.08

 

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-10,251.00

     Total Revenues

00.00

 

     Total Non-Revenue

00.00

 

     Total Non-Expenditures

 

00.00

     Total Expenditures

 

00.00

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

 

-10,251.00

 

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-22.810.97

 

     Total Revenues

10,158.74

 

     Total Expenditures

 

55,766.91

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

 

-68,419.14

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

74,780.06

 

     Total Revenues

43,971.57

 

     Total Expenditures

 

8,045.98

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

110,705.65

 

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-29,514.54

 

     Total Revenues

63,797.13

 

     Total Expenditures

 

50,043.28

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

 

-15,760.69

 

 

 

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

09/01/07 to 09/30/07

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

-386.34

 

     Total Expenditures

 

263,990.00

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

-264,376.34

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

810,479.86

 

     Total Revenues

524,651.74

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

 

     Total Expenditures

 

302,272.28

     Total Transfers

 

-386.34

 

 

 

     Ending Balance     

            

1,033,245.66

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

241,280.42

 

     Total Revenues

 00.00

 

     Total Expenditures

 

26,532.34

     Total Transfers

00.00

0.00

 

 

 

     Ending Balance     

 

214,748.08

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-10,251.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

00.00

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-10,251.00

 

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-801.21

 

     Total Revenues

1,666.77

 

     Total Expenditures

 

23,676.53

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

 

-22,810.97

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

88,393.95

 

     Total Revenues

17,710.70

 

     Total Expenditures

 

31,324.59

     Total Transfers

400.06

400.06

 

 

 

     Ending Balance     

 

74,780.06

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-149.45

 

     Total Revenues

6,810.65

 

     Total Expenditures

 

36,175.74

     Total Transfers

00.00

0.00

 

 

 

     Ending Balance     

 

-29,514.54

 

 

 

 

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

08/01/07 to 08/31/07

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-29,794.34

      

     Total Revenues

0.00

 

     Total Expenditures

 

81,597.22

     Total Transfers

111,391.56

 

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

            707,596.97

 

     Total Revenues

490,792.93

 

     Total Non-Revenue

00.00

 

      Total Non-Expenditures

 

123,543.19

     Total Expenditures

 

264,366.85

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

            

810,479.86

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

241,280.42

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

0.00

 

 

 

     Ending Balance     

 

241,280.42

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

9,321.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

00.00

     Total Expenditures

 

19,572.50

     Total Transfers

00.00

0.00

 

 

 

     Ending Balance     

 

-10,251.00

 

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

29,438.52

 

     Total Revenues

3,065.93

 

     Total Expenditures

 

33,305.66

     Total Transfers

0.00

0.00

 

 

 

     Ending Balance     

 

-801.21

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

96,860.78

 

     Total Revenues