Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
03/01/08 to 03/31/08
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
269,871.17 |
Total Transfers |
269,871.17 |
0.00 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,139,315.26 |
|
Total Revenues |
543,420.74 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
269,871.17 |
Total Expenditures |
|
196,100.54 |
Total Transfers |
|
00.00 |
|
|
|
Ending Balance |
|
1,216,764.29 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
203,516.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
203,516.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-120,362.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-120,362.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
75,599.63 |
|
Total Revenues |
13,329.15 |
|
Total Expenditures |
|
47,151.98 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
41,776.80 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
105,556.79 |
|
Total Revenues |
2,977.43 |
|
Total Expenditures |
|
4,826.75 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
103,707.47 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-49,033.37 |
|
Total Revenues |
51,154.94 |
|
Total Expenditures |
|
41,829.80 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-39,708.23 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
02/01/08 to 02/29/08
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
268,222.25 |
Total Transfers |
268,222.25 |
0.00 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,247,597.06 |
|
Total Revenues |
477,510.82 |
|
Total Non-Revenue |
16,794.40 |
|
Total Non-Expenditures |
|
297,456.88 |
Total Expenditures |
|
305,130.14 |
Total Transfers |
|
00.00 |
|
|
|
Ending Balance |
|
1,139,315.26 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
203,516.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
203,516.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-30,947.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
70,000.00 |
Total Expenditures |
|
19,414.50 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-120,362.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-28,642.85 |
|
Total Revenues |
159,456.06 |
|
Total Expenditures |
|
55,213.58 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
75,599.63 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
105,802.68 |
|
Total Revenues |
10,302.52 |
|
Total Expenditures |
|
10,548.41 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
105,556.79 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-40,107.50 |
|
Total Revenues |
41,065.69 |
|
Total Expenditures |
|
49,991.56 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-49,033.37 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
01/01/08 to 01/31/08
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
349,236.40 |
Total Transfers |
349,236.40 |
0.00 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
948,805.07 |
|
Total Revenues |
920,343.56 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
349,236.40 |
Total Expenditures |
|
272,315..17 |
Total Transfers |
|
00.00 |
|
|
|
Ending Balance |
|
1,247,597.06 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
203,516.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
203,516.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
17,779.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
30,000.00 |
Total Expenditures |
|
8,475.50 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-30,947.50 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-75,891.76 |
|
Total Revenues |
76,551.91 |
|
Total Expenditures |
|
29,303.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-28,642.85 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
106,034.46 |
|
Total Revenues |
13,166.58 |
|
Total Expenditures |
|
13,398.36 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
105,802.68 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-33,790.95 |
|
Total Revenues |
31,762.53 |
|
Total Expenditures |
|
38,079.08 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-40,107.50 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/07 to 12/31/07
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
-274,639.80 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
270,889.50 |
Total Transfers |
545,529.30 |
0.00 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,307,678.45 |
|
Total Revenues |
580,630.01 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
576,279.08 |
Total Expenditures |
|
363,224.31 |
Total Transfers |
|
00.00 |
|
|
|
Ending Balance |
|
948,805.07 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
214,748.08 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
11231.30 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
203,516.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-10,251.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
00.00 |
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-10,251.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-20,773.82 |
|
Total Revenues |
4,462.43 |
|
Total Expenditures |
|
59,580.37 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-75,891.76 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
100,648.92 |
|
Total Revenues |
13,858.24 |
|
Total Expenditures |
|
8,472.70 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
106,034.46 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-31,313.55 |
|
Total Revenues |
42,370.83 |
|
Total Expenditures |
|
43,475.18 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-32,417.90 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/07 to 11/30/07
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
274,639.80 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
-274,639.80 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
721,443.00 |
|
Total Revenues |
827,887.13 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
10,145.25 |
Total Expenditures |
|
231,506.43 |
Total Transfers |
|
00.00 |
|
|
|
Ending Balance |
|
1,307,678.45 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
214,748.08 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
214,748.08 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-10,251.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
00.00 |
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-10,251.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-60,419.14 |
|
Total Revenues |
91,163.70 |
|
Total Expenditures |
|
43,518.38 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,773.82 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
110,705.65 |
|
Total Revenues |
19,568.78 |
|
Total Expenditures |
|
29,625.51 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
100,648.92 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-15,760.69 |
|
Total Revenues |
49,316.85 |
|
Total Expenditures |
|
64,869.71 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-31,313.55 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
-264,376.34 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
268,263.84 |
Total Transfers |
532,640.18 |
|
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,033,245.66 |
|
Total Revenues |
558,091.22 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
332,242.12 |
Total Transfers |
|
537,651.76 |
|
|
|
Ending Balance |
721,443.00 |
|
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
214,748.08 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
214,748.08 |
|
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-10,251.00 |
Total Revenues |
00.00 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
00.00 |
Total Expenditures |
|
00.00 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
-10,251.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-22.810.97 |
|
Total Revenues |
10,158.74 |
|
Total Expenditures |
|
55,766.91 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
-68,419.14 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
74,780.06 |
|
Total Revenues |
43,971.57 |
|
Total Expenditures |
|
8,045.98 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
110,705.65 |
|
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-29,514.54 |
|
Total Revenues |
63,797.13 |
|
Total Expenditures |
|
50,043.28 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
-15,760.69 |
Danville Public Schools
Act 1747 Information
Monthly Revenue &
Expenditures
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
-386.34 |
|
Total Expenditures |
|
263,990.00 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
-264,376.34 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
810,479.86 |
|
Total Revenues |
524,651.74 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
|
Total Expenditures |
|
302,272.28 |
Total Transfers |
|
-386.34 |
|
|
|
Ending Balance |
|
1,033,245.66 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
241,280.42 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
26,532.34 |
Total Transfers |
00.00 |
0.00 |
|
|
|
Ending Balance |
|
214,748.08 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-10,251.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
00.00 |
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-10,251.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-801.21 |
|
Total Revenues |
1,666.77 |
|
Total Expenditures |
|
23,676.53 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
-22,810.97 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
88,393.95 |
|
Total Revenues |
17,710.70 |
|
Total Expenditures |
|
31,324.59 |
Total Transfers |
400.06 |
400.06 |
|
|
|
Ending Balance |
|
74,780.06 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-149.45 |
|
Total Revenues |
6,810.65 |
|
Total Expenditures |
|
36,175.74 |
Total Transfers |
00.00 |
0.00 |
|
|
|
Ending Balance |
|
-29,514.54 |
Danville Public Schools
Act 1747 Information
Monthly Revenue &
Expenditures
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
-29,794.34 |
|
Total Revenues |
0.00 |
|
Total Expenditures |
|
81,597.22 |
Total Transfers |
111,391.56 |
|
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
707,596.97 |
|
Total Revenues |
490,792.93 |
|
Total Non-Revenue |
00.00 |
|
Total Non-Expenditures |
|
123,543.19 |
Total Expenditures |
|
264,366.85 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
810,479.86 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
241,280.42 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
0.00 |
|
|
|
Ending Balance |
|
241,280.42 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
9,321.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
00.00 |
Total Expenditures |
|
19,572.50 |
Total Transfers |
00.00 |
0.00 |
|
|
|
Ending Balance |
|
-10,251.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
29,438.52 |
|
Total Revenues |
3,065.93 |
|
Total Expenditures |
|
33,305.66 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
-801.21 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
96,860.78 |
|
Total Revenues |