Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/1/2011---12/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
272,167.72 |
|
Total Expenditures |
|
272,167.72 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,449,280.02 |
|
Total Revenues |
691,886.05 |
|
Total Non-Revenue |
477,041.16 |
|
Total Non-Expenditures |
|
785,968.60 |
Total Expenditures |
|
247,124.57 |
|
|
|
|
|
|
Ending Balance |
|
1,585,114.06 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-20,750.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
9,267.17 |
|
Total Revenues |
60,532.94 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
87,322.62 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-17,522.51 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
134,346.83 |
|
Total Revenues |
10,068.17 |
|
Total Non-Revenue |
2,063.62 |
|
Total Non-Expenditures |
|
2,063.62 |
Total Expenditures |
|
19,1995.30 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
124,419.70 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
24,738.37 |
|
Total Revenues |
41,293.39 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
50,043.79 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
15,987.97 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/1/2011---11/30/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,505.52 |
|
Total Expenditures |
|
276,505.52 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,117,766.91 |
|
Total Revenues |
891,854.15 |
|
Total Non-Revenue |
462,457.66 |
|
Total Non-Expenditures |
|
751,204.10 |
Total Expenditures |
|
271,594.60 |
|
|
|
|
|
|
Ending Balance |
|
1,449,280.02 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-20,750.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
22,697.22 |
|
Total Revenues |
27,399.60 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
40,829.65 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
9,267.17 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
130,550.21 |
|
Total Revenues |
14,907.96 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
11,111.34 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
134,346.83 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-13,487.29 |
|
Total Revenues |
97,466.56 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
59,240.90 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
24,738.37 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/1/2011---10/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,841.07 |
|
Total Expenditures |
|
276,841.07 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,015,389.46 |
|
Total Revenues |
625,809.26 |
|
Total Non-Revenue |
440,469.60 |
|
Total Non-Expenditures |
|
717,310.67 |
Total Expenditures |
|
246,590.74 |
|
|
|
|
|
|
Ending Balance |
|
1,117,766.91 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-20,750.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
33,693.76 |
|
Total Revenues |
53,088.70 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
62,085.24 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
22,697.22 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
105,556.66 |
|
Total Revenues |
38,260.23 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
13,266.68 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
130,550.21 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
9,170.34 |
|
Total Revenues |
34,907.92 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
57,565.55 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-13,487.29 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/1/2011---9/30/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
270,765.41 |
|
Total Expenditures |
|
270,765.41 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,033,930.25 |
|
Total Revenues |
538,086.69 |
|
Total Non-Revenue |
850841.68 |
|
Total Non-Expenditures |
|
1,127,621.78 |
Total Expenditures |
|
279,847.38 |
|
|
|
|
|
|
Ending Balance |
|
1,015,389.46 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-20,750.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-1,494.80 |
|
Total Revenues |
83,710.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
50,521.44 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
33,693.76 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
100,229.62 |
|
Total Revenues |
21,060.80 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
15,733.76 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
105,556.66 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
53,638.81 |
|
Total Revenues |
8,704.68 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
53,173.15 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
9,170.34 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/1/2011---8/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
65,390.09 |
|
Total Expenditures |
|
65,390.09 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
893,436.04 |
|
Total Revenues |
493,354.91 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
80,051.85 |
Total Expenditures |
|
272,808.85 |
|
|
|
|
|
|
Ending Balance |
|
1,033,930.25 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-20,750.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
7,799.24 |
|
Total Revenues |
3,493.69 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
12,787.73 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-1494.80 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
120,834.56 |
|
Total Revenues |
5,562.68 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
26,167.62 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
100,229.62 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
50,708.77 |
|
Total Revenues |
7,017.16 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
4,087.12 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
53,638.81 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/1/2011---7/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
27,332.44 |
|
Total Expenditures |
|
27,332.44 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,031,401.21 |
|
Total Revenues |
56,694.65 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
27,332.44 |
Total Expenditures |
|
167,327.38 |
|
|
|
|
|
|
Ending Balance |
|
893,436.04 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
153,074.98 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
20,750.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,750.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
18,752.08 |
|
Total Revenues |
17,934.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
28,886.84 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
7,799.24 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
123,367.36 |
|
Total Revenues |
1,151.92 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
3,684.72 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
120,834.56 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
52,237.52 |
|
Total Revenues |
43.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
1,571.75 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
50,708.77 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2011---6/30/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
723,200.72 |
|
Total Expenditures |
|
723,200.72 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,696,115.28 |
|
Total Revenues |
643,237.36 |
|
Total Non-Revenue |
578,139.69 |
|
Total Non-Expenditures |
|
1,337,530.89 |
Total Expenditures |
|
548,560.23 |
|
|
|
|
|
|
Ending Balance |
|
1,031,401.21 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
160,107.43 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
7,032.45 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
153,074.98 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-233.00 |
Total Revenues |
233.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-27,082.11 |
|
Total Revenues |
144,767.14 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
98,932.95 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
18,752.08 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
117,653.33 |
|
Total Revenues |
7,880.02 |
|
Total Non-Revenue |
2,497.25 |
|
Total Non-Expenditures |
|
2,497.25 |
Total Expenditures |
|
2,165.99 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
123,367.36 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
30,366.32 |
|
Total Revenues |
94,320.18 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
72,448.98 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
52,237.52 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/1/2011---5/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
324,035.03 |
|
Total Expenditures |
|
324,035.03 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,656,946.76 |
|
Total Revenues |
692,424.49 |
|
Total Non-Revenue |
26,532.43 |
|
Total Non-Expenditures |
|
362,524.40 |
Total Expenditures |
|
317,082.00 |
|
|
|
|
|
|
Ending Balance |
|
1,696,115.28 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
160,107.43 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
160,107.43 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
233.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-233.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-13,984.69 |
|
Total Revenues |
52,907.63 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
66,005.05 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-27,082.11 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
121,944.71 |
|
Total Revenues |
21,076.37 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
25,367.75 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
117,653.33 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
30,571.24 |
|
Total Revenues |
58,455.44 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
58,660.36 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
30,366.32 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/1/2011---4/30/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
274,107.65 |
|
Total Expenditures |
|
274,107.65 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,612,791.07 |
|
Total Revenues |
554,463.12 |
|
Total Non-Revenue |
17,392.15 |
|
Total Non-Expenditures |
|
297,381.12 |
Total Expenditures |
|
230,318.46 |
|
|
|
|
|
|
Ending Balance |
|
1,656,946.76 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
160,107.43 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
160,107.43 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
233.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-233.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-4,327.26 |
|
Total Revenues |
55,860.81 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
65,518.24 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-13,984.69 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
132,084.85 |
|
Total Revenues |
5,329.40 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
15,469.54 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
121,944.71 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
28,749.33 |
|
Total Revenues |
48,294.43 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
46,472.52 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
30,571.24 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/1/2011---3/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
277,961.55 |
|
Total Expenditures |
|
277,961.55 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
2,182,119.10 |
|
Total Revenues |
0.00 |
|
Total Non-Revenue |
55,844.57 |
|
Total Non-Expenditures |
|
333,806.12 |
Total Expenditures |
|
291,366.48 |
|
|
|
|
|
|
Ending Balance |
|
1,612,791.07 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
160,107.43 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
160,107.43 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
233.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-233.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
49,422.07 |
|
Total Revenues |
0.0 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
53,749.33 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-4,327.26 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
132,249.76 |
|
Total Revenues |
7,797.24 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
7,962.15 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
132,084.85 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
72,520.77 |
|
Total Revenues |
608.75 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
44,380.19 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
28,749.33 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/1/2011---2/28/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
275,763.90 |
|
Total Expenditures |
|
275,763.90 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,723,473.37 |
|
Total Revenues |
1,042,864.23 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
290,085.52 |
Total Expenditures |
|
294,132.98 |
|
|
|
|
|
|
Ending Balance |
|
2,182,119.10 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
160,107.43 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
0.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
160,107.43 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
233.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-233.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-30,469.51 |
|
Total Revenues |
124,910.69 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
45,019.11 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
49,422.07 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
129,918.21 |
|
Total Revenues |
11,464.23 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
9,132.68 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
132,249.76 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
29,402.52 |
|
Total Revenues |
87,499.27 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
44,381.02 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
72,520.77 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/1/2011---1/31/2011
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
273,328.21 |
|
Total Expenditures |
|
273,328.21 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,578,477.00 |
|
Total Revenues |
779,482.12 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
357,966.56 |
Total Expenditures |
|
276,519.19 |
|
|
|
|
|
|
Ending Balance |
|
1,723,473.37 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
36,026.35 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
160,107.43 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-22,724.68 |
Total Revenues |
28.00 |
|
Total Non-Revenue |
84,638.35 |
|
Total Non-Expenditures |
|
55,000.00 |
Total Expenditures |
|
6,941.67 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-12,919.18 |
|
Total Revenues |
56,641.65 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
74,191.98 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-30,469.51 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
124,062.62 |
|
Total Revenues |
18,986.62 |
|
Total Non-Revenue |
7,423.64 |
|
Total Non-Expenditures |
|
7,423.64 |
Total Expenditures |
|
13,131.03 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
129,918.21 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
23,719.67 |
|
Total Revenues |
37,810.40 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
32,127.55 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
29,402.52 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/1/2010---12/31/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
283,632.23 |
|
Total Expenditures |
|
283,632.23 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,511,070.93 |
|
Total Revenues |
666,004.23 |
|
Total Non-Revenue |
9,387.74 |
|
Total Non-Expenditures |
|
328,175.32 |
Total Expenditures |
|
279,810.58 |
|
|
|
|
|
|
Ending Balance |
|
1,578,477.00 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-23,772.24 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
1,047.56 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-22,724.68 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
12,373.78 |
|
Total Revenues |
201,299.22 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
226,592.18 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-12,919.18 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
136,934.77 |
|
Total Revenues |
9,927.13 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
22,799.28 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
124,062.62 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
32,190.46 |
|
Total Revenues |
36,204.97 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
44,675.76 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
23,719.67 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/1/2010---11/30/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
282,975.37 |
|
Total Expenditures |
|
282,975.37 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,089,309.11 |
|
Total Revenues |
940,343.78 |
|
Total Non-Revenue |
3,463.99 |
|
Total Non-Expenditures |
|
297,072.23 |
Total Expenditures |
|
224,973.72 |
|
|
|
|
|
|
Ending Balance |
|
1,511,070.93 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-23,772.24 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,772.24 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-11,108.80 |
|
Total Revenues |
73,935.05 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
50,452.47 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
12,373.78 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
135,259.57 |
|
Total Revenues |
20,922.50 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
19,247.30 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
136,934.77 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
31,762.04 |
|
Total Revenues |
53,797.04 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
53,368.62 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
32,190.46 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/1/2010---10/31/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
278,239.73 |
|
Total Expenditures |
|
278,239.73 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
994,884.88 |
|
Total Revenues |
639,192.42 |
|
Total Non-Revenue |
00.00 |
0.00 |
Total Non-Expenditures |
|
283,986.24 |
Total Expenditures |
|
260,781.95 |
|
|
|
|
|
|
Ending Balance |
|
1,089,309.11 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-23,772.24 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,772.24 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-19,502.20 |
|
Total Revenues |
63,518.41 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
55,125.01 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-11,108.80 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
110,502.91 |
|
Total Revenues |
34,029.56 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
9,272.90 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
135,259.57 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
30,538.72 |
|
Total Revenues |
50,367.27 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
49,143.95 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
31,762.04 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/1/2010---9/30/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
273,847.95 |
|
Total Expenditures |
|
273,847.95 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,051,007.73 |
|
Total Revenues |
538,747.10 |
|
Total Non-Revenue |
00.00 |
0.00 |
Total Non-Expenditures |
|
270,847.95 |
Total Expenditures |
|
324,022.00 |
|
|
|
|
|
|
Ending Balance |
|
994,884.88 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-23,772.24 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,772.24 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
26,385.50 |
|
Total Revenues |
6,899.83 |
|
Total Non-Revenue |
16,087.00 |
|
Total Non-Expenditures |
|
16,087.00 |
Total Expenditures |
|
52,787.53 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-19,502.20 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
110,033.65 |
|
Total Revenues |
21,654.59 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
21,185.33 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
110,502.91 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
39,355.77 |
|
Total Revenues |
25,915.58 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
34,732.63 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
30,538.72 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/1/2010---8/31/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
72,426.31 |
|
Total Expenditures |
|
72,426.31 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
975,566.59 |
|
Total Revenues |
508,161.12 |
|
Total Non-Revenue |
00.00 |
0.00 |
Total Non-Expenditures |
|
93,060.39 |
Total Expenditures |
|
339,659.59 |
|
|
|
|
|
|
Ending Balance |
|
1,051,007.73 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-6,992.24 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
16,780.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,772.24 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
41,796.21 |
|
Total Revenues |
558.28 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
15,968.99 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
26,385.50 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
112,598.10 |
|
Total Revenues |
2,038.52 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
4,602.97 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
110,033.65 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
31,136.36 |
|
Total Revenues |
10,535.47 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
2,316.06 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
39,355.77 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/1/2010---7/31/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
37,077.57 |
|
Total Expenditures |
|
37,077.57 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,191,332.56 |
|
Total Revenues |
40,656.21 |
|
Total Non-Revenue |
00.00 |
0.00 |
Total Non-Expenditures |
|
37,077.57 |
Total Expenditures |
|
219,344.61 |
|
|
|
|
|
|
Ending Balance |
|
975566.59 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
6,992.24 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-6,992.24 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
42282.77 |
|
Total Revenues |
24,921.14 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
25,407.70 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
41,796.21 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
122,136.59 |
|
Total Revenues |
880.43 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
10,418.92 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
112,598.10 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
32,061.26 |
|
Total Revenues |
-85.40 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
839.50 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
31,136.36 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2010---6/30/2010
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
701,512.56 |
|
Total Expenditures |
|
701,512.56 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,747,063.21 |
|
Total Revenues |
666,787.45 |
|
Total Non-Revenue |
76,146.17 |
0.00 |
Total Non-Expenditures |
|
812,109.23 |
Total Expenditures |
|
486,535.04 |
|
|
|
|
|
|
Ending Balance |
|
1,191,332.56 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2010---6/30/2010
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-63,825.23 |
|
Total Revenues |
154,984.10 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
63,908.32 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
27,250.55 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
120,912.20 |
|
Total Revenues |
14,677.90 |
|
Total Non-Revenue |
0.00 |
|
|
|
|
Total Expenditures |
|
9,061.54 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
|
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
6,483.28 |
|
Total Revenues |
89,673.14 |
|
Total Non-Revenue |
53.66 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
64,148.82 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
32,061.26 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/01/10 to 5/31/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
292,293.26 |
|
Total Expenditures |
|
292,293.26 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,632,886.44 |
|
Total Revenues |
686,278.03 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
293,492.86 |
Total Expenditures |
|
278,608.40 |
|
|
|
|
|
|
Ending Balance |
|
1,747,063.21 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
27,250.55 |
|
Total Revenues |
49,202.86 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
51,235.39 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
25,218.02 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
107,756.99 |
|
Total Revenues |
14,822.15 |
|
Total Expenditures |
|
1,666.94 |
Total Transfers |
0.00 |
0.00 |
|
|
|
Ending Balance |
|
120,912.20 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-1,609.62 |
|
Total Revenues |
54,935.58 |
|
Total Expenditures |
|
46,842.68 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
6,483.28 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/01/10 to 4/30/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
72.99 |
|
Total Revenues |
|
|
Total Non-Revenues |
338,603.87 |
|
Total Expenditures |
|
338,676.86 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,794,129.84 |
|
Total Revenues |
503,511.72 |
|
Total Non-Revenue |
30,292.50 |
0.00 |
Total Non-Expenditures |
|
374,516.96 |
Total Expenditures |
|
320,530.66 |
|
|
|
|
|
|
Ending Balance |
|
1,632,886.44 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-63,825.23 |
|
Total Revenues |
154,984.10 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
63,908.32 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
27,250.55 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
112,823.31 |
|
Total Revenues |
3,995.22 |
|
Total Expenditures |
|
9,061.54 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
107,756.99 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
1,874.41 |
|
Total Revenues |
46,247.97 |
|
Total Expenditures |
|
49,732.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-1,609.62 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/10 to 3/31/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
279,547.83 |
|
Total Expenditures |
|
279,474.84 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
72.99 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,400,838.35 |
|
Total Revenues |
904,291.21 |
|
Total Non-Revenue |
6,211.36 |
0.00 |
Total Non-Expenditures |
|
279,547.83 |
Total Expenditures |
|
237,663.25 |
|
|
|
|
|
|
Ending Balance |
|
1,794,129.84 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
4,223.17 |
|
Total Revenues |
71,665.91 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
139,714.31 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-63,825.23 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
114,293.14 |
|
Total Revenues |
4,079.43 |
|
Total Expenditures |
|
5,549.26 |
Total Transfers |
1,715.45 |
1,715.45 |
|
|
|
Ending Balance |
|
112,823.31 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-33,382.61 |
|
Total Revenues |
80,863.09 |
|
Total Expenditures |
|
45,606.07 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
1,874.41 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/10 to 2/28/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
269,676.86 |
|
Total Expenditures |
|
269,676.86 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,850,462.41 |
|
Total Revenues |
215815.87 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
386,388.19 |
Total Expenditures |
|
279,051.74 |
|
|
|
|
|
|
Ending Balance |
|
1,400,838.35 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
92,837.50 |
|
Total Non-Expenditures |
|
75,000.00 |
Total Expenditures |
|
17,837.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-25,780.10 |
|
Total Revenues |
125,099.37 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
95,096.10 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
4,223.17 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
110,750.85 |
|
Total Revenues |
8,229.73 |
|
Total Expenditures |
|
4,687.44 |
Total Transfers |
2,290.57 |
2,290.57 |
|
|
|
Ending Balance |
|
114,293.14 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-4,503.10 |
|
Total Revenues |
10,033.12 |
|
Total Expenditures |
|
38,912.63 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-33,382.61 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/10 to 1/31/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
268,723.56 |
|
Total Expenditures |
|
268,723.56 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,527,586.29 |
|
Total Revenues |
869,356.25 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
321,030.45 |
Total Expenditures |
|
225,449.68 |
|
|
|
|
|
|
Ending Balance |
|
1,850,462.41 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
47,079.50 |
|
Total Non-Expenditures |
|
30,000.00 |
Total Expenditures |
|
7,650.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
34,056.17 |
|
Total Revenues |
166,010.08 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
225,846.35 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-25,780.10 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
120,282.90 |
|
Total Revenues |
15,677.36 |
|
Total Expenditures |
|
25,209.41 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
110,750.85 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-10,568.14 |
|
Total Revenues |
38,566.44 |
|
Total Expenditures |
|
5,227.39 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-4,503.10 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/09 to 12/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,202.66 |
|
Total Expenditures |
|
276,202.66 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,457,436.27 |
|
Total Revenues |
602,101.42 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
306,823.42 |
Total Expenditures |
|
225,127.98 |
|
|
|
|
|
|
Ending Balance |
|
1,527,586.29 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-42,831.73 |
|
Total Revenues |
142,347.66 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
65,459.76 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
34,056.17 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
122,412.75 |
|
Total Revenues |
8,845.91 |
|
Total Expenditures |
|
10,975.76 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
120,282.90 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-9,701.96 |
|
Total Revenues |
40,613.53 |
|
Total Expenditures |
|
41,479.71 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-10,568.14 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/09 to 11/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,603.56 |
|
Total Expenditures |
|
276,603.56 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,090,912.30 |
|
Total Revenues |
870,029.83 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
287,747.49 |
Total Expenditures |
|
215,758.37 |
|
|
|
|
|
|
Ending Balance |
|
1,457,436.27 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-5,144.94 |
|
Total Revenues |
56,037.58 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
93,724.37 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-42,831.73 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
93,591.87 |
|
Total Revenues |
37,362.20 |
|
Total Expenditures |
|
8,541.32 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
122,412.75 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-14,209.08 |
|
Total Revenues |
59,208.99 |
|
Total Expenditures |
|
54,701.87 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,701.96 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/09 to 10/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
273,379.36 |
|
Total Expenditures |
|
273,379.36 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
974,993.37 |
|
Total Revenues |
640,965.30 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
278,869.62 |
Total Expenditures |
|
246,176.75 |
|
|
|
|
|
|
Ending Balance |
|
1,090,912.30 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-68,525.09 |
|
Total Revenues |
132,240.03 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
68,859.88 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-5,144.94 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
91,253.69 |
|
Total Revenues |
19,828.33 |
|
Total Expenditures |
|
17,490.15 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
93,591.87 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-34,046.53 |
|
Total Revenues |
70,651.99 |
|
Total Expenditures |
|
50,814.54 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-14,209.08 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/01/09 to 9/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
270,922.60 |
|
Total Expenditures |
|
270,922.60 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,037,894.78 |
|
Total Revenues |
494,176.30 |
|
Total Non-Revenue |
21,442.26 |
0.00 |
Total Non-Expenditures |
|
292,364.86 |
Total Expenditures |
|
286,155.11 |
|
|
|
|
|
|
Ending Balance |
|
974,993.37 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-27,701.06 |
|
Total Revenues |
63,351.50 |
|
Total Non-Revenue |
19,400.00 |
|
Total Non-Expenditures |
|
19,400.00 |
Total Expenditures |
|
104,175.53 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-68,525.09 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
96,558.00 |
|
Total Revenues |
23,933.66 |
|
Total Expenditures |
|
29,237.97 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
91,253.69 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-3,075.67 |
|
Total Revenues |
7,816.74 |
|
Total Expenditures |
|
38,787.60 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-34,046.53 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/01/09 to 8/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
70,421.12 |
|
Total Expenditures |
|
70,421.12 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
804,796.97 |
|
Total Revenues |
525,515.06 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
83,768.94 |
Total Expenditures |
|
208,648.31 |
|
|
|
|
|
|
Ending Balance |
|
1,037,894.78 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
8,463.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
17,892.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-40,464.86 |
|
Total Revenues |
120,418.57 |
|
Total Expenditures |
|
107,654.77 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-27,701.06 |
|
|
|
|
|
|