Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/1/2011---12/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

272,167.72

 

     Total Expenditures

 

272,167.72

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,449,280.02

 

     Total Revenues

691,886.05

 

     Total Non-Revenue

477,041.16

 

      Total Non-Expenditures

 

785,968.60

     Total Expenditures

 

247,124.57

 

 

 

 

 

 

     Ending Balance     

            

1,585,114.06

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-20,750.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

9,267.17

 

     Total Revenues

60,532.94

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

87,322.62

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-17,522.51

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

134,346.83

 

     Total Revenues

10,068.17

 

     Total Non-Revenue

2,063.62

 

     Total Non-Expenditures

 

2,063.62

     Total Expenditures

 

19,1995.30

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

124,419.70

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

24,738.37

 

     Total Revenues

41,293.39

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

50,043.79

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

15,987.97

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/1/2011---11/30/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,505.52

 

     Total Expenditures

 

276,505.52

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,117,766.91

 

     Total Revenues

891,854.15

 

     Total Non-Revenue

462,457.66

 

      Total Non-Expenditures

 

751,204.10

     Total Expenditures

 

271,594.60

 

 

 

 

 

 

     Ending Balance     

            

1,449,280.02

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-20,750.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

22,697.22

 

     Total Revenues

27,399.60

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

40,829.65

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

9,267.17

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

130,550.21

 

     Total Revenues

14,907.96

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

11,111.34

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

134,346.83

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-13,487.29

 

     Total Revenues

97,466.56

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

59,240.90

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

24,738.37

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/1/2011---10/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,841.07

 

     Total Expenditures

 

276,841.07

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,015,389.46

 

     Total Revenues

625,809.26

 

     Total Non-Revenue

440,469.60

 

      Total Non-Expenditures

 

717,310.67

     Total Expenditures

 

246,590.74

 

 

 

 

 

 

     Ending Balance     

            

1,117,766.91

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-20,750.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

33,693.76

 

     Total Revenues

53,088.70

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

62,085.24

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

22,697.22

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

105,556.66

 

     Total Revenues

38,260.23

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

13,266.68

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

130,550.21

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

9,170.34

 

     Total Revenues

34,907.92

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

57,565.55

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-13,487.29

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/1/2011---9/30/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

270,765.41

 

     Total Expenditures

 

270,765.41

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,033,930.25

 

     Total Revenues

538,086.69

 

     Total Non-Revenue

850841.68

 

      Total Non-Expenditures

 

1,127,621.78

     Total Expenditures

 

279,847.38

 

 

 

 

 

 

     Ending Balance     

            

1,015,389.46

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-20,750.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-1,494.80

 

     Total Revenues

83,710.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

50,521.44

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

33,693.76

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

100,229.62

 

     Total Revenues

21,060.80

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

15,733.76

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

105,556.66

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

53,638.81

 

     Total Revenues

8,704.68

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

53,173.15

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

9,170.34

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/1/2011---8/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

65,390.09

 

     Total Expenditures

 

65,390.09

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

893,436.04

 

     Total Revenues

493,354.91

 

     Total Non-Revenue

0.00

 

      Total Non-Expenditures

 

80,051.85

     Total Expenditures

 

272,808.85

 

 

 

 

 

 

     Ending Balance     

            

1,033,930.25

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-20,750.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

7,799.24

 

     Total Revenues

3,493.69

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

12,787.73

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-1494.80

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

120,834.56

 

     Total Revenues

5,562.68

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

26,167.62

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

100,229.62

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

50,708.77

 

     Total Revenues

7,017.16

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

4,087.12

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

53,638.81

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/1/2011---7/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

27,332.44

 

     Total Expenditures

 

27,332.44

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,031,401.21

 

     Total Revenues

56,694.65

 

     Total Non-Revenue

0.00

 

      Total Non-Expenditures

 

27,332.44

     Total Expenditures

 

167,327.38

 

 

 

 

 

 

     Ending Balance     

            

893,436.04

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

153,074.98

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

20,750.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,750.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

18,752.08

 

     Total Revenues

17,934.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

28,886.84

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

7,799.24

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

123,367.36

 

     Total Revenues

1,151.92

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

3,684.72

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

120,834.56

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

52,237.52

 

     Total Revenues

43.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

1,571.75

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

50,708.77

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2011---6/30/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

723,200.72

 

     Total Expenditures

 

723,200.72

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,696,115.28

 

     Total Revenues

643,237.36

 

     Total Non-Revenue

578,139.69

 

      Total Non-Expenditures

 

1,337,530.89

     Total Expenditures

 

548,560.23

 

 

 

 

 

 

     Ending Balance     

            

1,031,401.21

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

160,107.43

 

     Total Revenues

 00.00

 

     Total Expenditures

 

7,032.45

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

153,074.98

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-233.00

     Total Revenues

233.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-27,082.11

 

     Total Revenues

144,767.14

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

98,932.95

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

18,752.08

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

117,653.33

 

     Total Revenues

7,880.02

 

     Total Non-Revenue

2,497.25

 

     Total Non-Expenditures

 

2,497.25

     Total Expenditures

 

2,165.99

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

123,367.36

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

30,366.32

 

     Total Revenues

94,320.18

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

72,448.98

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

52,237.52

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/1/2011---5/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

324,035.03

 

     Total Expenditures

 

324,035.03

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,656,946.76

 

     Total Revenues

692,424.49

 

     Total Non-Revenue

26,532.43

 

      Total Non-Expenditures

 

362,524.40

     Total Expenditures

 

317,082.00

 

 

 

 

 

 

     Ending Balance     

            

1,696,115.28

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

160,107.43

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

160,107.43

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

233.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-233.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-13,984.69

 

     Total Revenues

52,907.63

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

66,005.05

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-27,082.11

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

121,944.71

 

     Total Revenues

21,076.37

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

25,367.75

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

117,653.33

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

30,571.24

 

     Total Revenues

58,455.44

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

58,660.36

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

30,366.32

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/1/2011---4/30/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

274,107.65

 

     Total Expenditures

 

274,107.65

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,612,791.07

 

     Total Revenues

554,463.12

 

     Total Non-Revenue

17,392.15

 

      Total Non-Expenditures

 

297,381.12

     Total Expenditures

 

230,318.46

 

 

 

 

 

 

     Ending Balance     

            

1,656,946.76

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

160,107.43

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

160,107.43

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

233.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-233.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-4,327.26

 

     Total Revenues

55,860.81

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

65,518.24

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-13,984.69

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

132,084.85

 

     Total Revenues

5,329.40

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

15,469.54

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

121,944.71

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

28,749.33

 

     Total Revenues

48,294.43

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

46,472.52

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

30,571.24

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/1/2011---3/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

277,961.55

 

     Total Expenditures

 

277,961.55

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

2,182,119.10

 

     Total Revenues

0.00

 

     Total Non-Revenue

55,844.57

 

      Total Non-Expenditures

 

333,806.12

     Total Expenditures

 

291,366.48

 

 

 

 

 

 

     Ending Balance     

            

1,612,791.07

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

160,107.43

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

160,107.43

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

233.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-233.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

49,422.07

 

     Total Revenues

0.0

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

53,749.33

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-4,327.26

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

132,249.76

 

     Total Revenues

7,797.24

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

7,962.15

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

132,084.85

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

72,520.77

 

     Total Revenues

608.75

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

44,380.19

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

28,749.33

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/1/2011---2/28/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

275,763.90

 

     Total Expenditures

 

275,763.90

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,723,473.37

 

     Total Revenues

1,042,864.23

 

     Total Non-Revenue

0.00

 

      Total Non-Expenditures

 

290,085.52

     Total Expenditures

 

294,132.98

 

 

 

 

 

 

     Ending Balance     

            

2,182,119.10

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

160,107.43

 

     Total Revenues

 00.00

 

     Total Expenditures

 

0.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

160,107.43

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

233.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-233.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-30,469.51

 

     Total Revenues

124,910.69

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

45,019.11

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

49,422.07

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

129,918.21

 

     Total Revenues

11,464.23

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

9,132.68

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

132,249.76

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

29,402.52

 

     Total Revenues

87,499.27

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

44,381.02

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

72,520.77

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/1/2011---1/31/2011

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

273,328.21

 

     Total Expenditures

 

273,328.21

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,578,477.00

 

     Total Revenues

779,482.12

 

     Total Non-Revenue

0.00

 

      Total Non-Expenditures

 

357,966.56

     Total Expenditures

 

276,519.19

 

 

 

 

 

 

     Ending Balance     

            

1,723,473.37

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

36,026.35

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

160,107.43

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-22,724.68

     Total Revenues

28.00

 

     Total Non-Revenue

84,638.35

 

     Total Non-Expenditures

 

55,000.00

     Total Expenditures

 

6,941.67

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-12,919.18

 

     Total Revenues

56,641.65

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

74,191.98

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-30,469.51

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

124,062.62

 

     Total Revenues

18,986.62

 

     Total Non-Revenue

7,423.64

 

     Total Non-Expenditures

 

7,423.64

     Total Expenditures

 

13,131.03

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

129,918.21

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

23,719.67

 

     Total Revenues

37,810.40

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

32,127.55

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

29,402.52

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/1/2010---12/31/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

283,632.23

 

     Total Expenditures

 

283,632.23

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,511,070.93

 

     Total Revenues

666,004.23

 

     Total Non-Revenue

9,387.74

 

      Total Non-Expenditures

 

328,175.32

     Total Expenditures

 

279,810.58

 

 

 

 

 

 

     Ending Balance     

            

1,578,477.00

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-23,772.24

     Total Revenues

0.000

 

     Total Non-Revenue

1,047.56

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-22,724.68

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

12,373.78

 

     Total Revenues

201,299.22

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

226,592.18

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-12,919.18

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

136,934.77

 

     Total Revenues

9,927.13

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

22,799.28

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

124,062.62

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

32,190.46

 

     Total Revenues

36,204.97

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

44,675.76

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

23,719.67

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/1/2010---11/30/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

282,975.37

 

     Total Expenditures

 

282,975.37

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,089,309.11

 

     Total Revenues

940,343.78

 

     Total Non-Revenue

3,463.99

 

      Total Non-Expenditures

 

297,072.23

     Total Expenditures

 

224,973.72

 

 

 

 

 

 

     Ending Balance     

            

1,511,070.93

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-23,772.24

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-23,772.24

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-11,108.80

 

     Total Revenues

73,935.05

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

50,452.47

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

12,373.78

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

135,259.57

 

     Total Revenues

20,922.50

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

19,247.30

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

136,934.77

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

31,762.04

 

     Total Revenues

53,797.04

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

53,368.62

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

32,190.46

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/1/2010---10/31/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

278,239.73

 

     Total Expenditures

 

278,239.73

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

994,884.88

 

     Total Revenues

639,192.42

 

     Total Non-Revenue

00.00

0.00

      Total Non-Expenditures

 

283,986.24

     Total Expenditures

 

260,781.95

 

 

 

 

 

 

     Ending Balance     

            

1,089,309.11

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-23,772.24

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-23,772.24

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-19,502.20

 

     Total Revenues

63,518.41

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

55,125.01

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-11,108.80

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,502.91

 

     Total Revenues

34,029.56

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

9,272.90

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

135,259.57

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

30,538.72

 

     Total Revenues

50,367.27

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

49,143.95

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

31,762.04

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/1/2010---9/30/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

273,847.95

 

     Total Expenditures

 

273,847.95

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,051,007.73

 

     Total Revenues

538,747.10

 

     Total Non-Revenue

00.00

0.00

      Total Non-Expenditures

 

270,847.95

     Total Expenditures

 

324,022.00

 

 

 

 

 

 

     Ending Balance     

            

994,884.88

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-23,772.24

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-23,772.24

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

26,385.50

 

     Total Revenues

6,899.83

 

     Total Non-Revenue

16,087.00

 

     Total Non-Expenditures

 

16,087.00

     Total Expenditures

 

52,787.53

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-19,502.20

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,033.65

 

     Total Revenues

21,654.59

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

21,185.33

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

110,502.91

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

39,355.77

 

     Total Revenues

25,915.58

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

34,732.63

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

30,538.72

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/1/2010---8/31/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

72,426.31

 

     Total Expenditures

 

72,426.31

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

975,566.59

 

     Total Revenues

508,161.12

 

     Total Non-Revenue

00.00

0.00

      Total Non-Expenditures

 

93,060.39

     Total Expenditures

 

339,659.59

 

 

 

 

 

 

     Ending Balance     

            

1,051,007.73

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-6,992.24

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

16,780.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-23,772.24

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

41,796.21

 

     Total Revenues

558.28

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

15,968.99

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

26,385.50

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

112,598.10

 

     Total Revenues

2,038.52

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

4,602.97

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

110,033.65

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

31,136.36

 

     Total Revenues

10,535.47

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

2,316.06

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

39,355.77

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/1/2010---7/31/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

37,077.57

 

     Total Expenditures

 

37,077.57

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,191,332.56

 

     Total Revenues

40,656.21

 

     Total Non-Revenue

00.00

0.00

      Total Non-Expenditures

 

37,077.57

     Total Expenditures

 

219,344.61

 

 

 

 

 

 

     Ending Balance     

            

975566.59

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

6,992.24

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-6,992.24

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

42282.77

 

     Total Revenues

24,921.14

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

25,407.70

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

41,796.21

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

122,136.59

 

     Total Revenues

880.43

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

10,418.92

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

112,598.10

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

32,061.26

 

     Total Revenues

-85.40

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

839.50

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

31,136.36

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2010---6/30/2010

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

701,512.56

 

     Total Expenditures

 

701,512.56

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,747,063.21

 

     Total Revenues

666,787.45

 

     Total Non-Revenue

76,146.17

0.00

      Total Non-Expenditures

 

812,109.23

     Total Expenditures

 

486,535.04

 

 

 

 

 

 

     Ending Balance     

            

1,191,332.56

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/1/2010---6/30/2010

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-63,825.23

 

     Total Revenues

154,984.10

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

63,908.32

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

27,250.55

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

120,912.20

 

     Total Revenues

14,677.90

 

     Total Non-Revenue

0.00

 

 

 

 

     Total Expenditures

 

9,061.54

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

 

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

6,483.28

 

     Total Revenues

89,673.14

 

     Total Non-Revenue

53.66

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

64,148.82

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

32,061.26

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/01/10 to 5/31/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

 

 

     Total Non-Revenues

292,293.26

 

     Total Expenditures

 

292,293.26

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,632,886.44

 

     Total Revenues

686,278.03

 

     Total Non-Revenue

0.00

0.00

      Total Non-Expenditures

 

293,492.86

     Total Expenditures

 

278,608.40

 

 

 

 

 

 

     Ending Balance     

            

1,747,063.21

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

27,250.55

 

     Total Revenues

49,202.86

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

51,235.39

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

25,218.02

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

107,756.99

 

     Total Revenues

14,822.15

 

     Total Expenditures

 

1,666.94

     Total Transfers

0.00 

0.00

 

 

 

     Ending Balance     

 

120,912.20

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-1,609.62

 

     Total Revenues

54,935.58

 

     Total Expenditures

 

46,842.68

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

6,483.28

 

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/01/10 to 4/30/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

72.99

       

     Total Revenues

 

 

     Total Non-Revenues

338,603.87

 

     Total Expenditures

 

338,676.86

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,794,129.84

 

     Total Revenues

503,511.72

 

     Total Non-Revenue

30,292.50  

0.00

      Total Non-Expenditures

 

374,516.96

     Total Expenditures

 

320,530.66

 

 

 

 

 

 

     Ending Balance     

            

1,632,886.44

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-63,825.23

 

     Total Revenues

154,984.10

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

63,908.32

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance      

 

27,250.55

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

112,823.31

 

     Total Revenues

3,995.22

 

     Total Expenditures

 

9,061.54

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

107,756.99

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

1,874.41

 

     Total Revenues

46,247.97

 

     Total Expenditures

 

49,732.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-1,609.62

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/10 to 3/31/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

279,547.83

 

     Total Expenditures

 

279,474.84

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

72.99

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,400,838.35

 

     Total Revenues

904,291.21

 

     Total Non-Revenue

6,211.36  

0.00

      Total Non-Expenditures

 

279,547.83

     Total Expenditures

 

237,663.25

 

 

 

 

 

 

     Ending Balance     

            

1,794,129.84

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

4,223.17

 

     Total Revenues

71,665.91

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

139,714.31

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-63,825.23

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

114,293.14

 

     Total Revenues

4,079.43

 

     Total Expenditures

 

5,549.26

     Total Transfers

1,715.45

1,715.45

 

 

 

     Ending Balance     

 

112,823.31

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-33,382.61

 

     Total Revenues

80,863.09

 

     Total Expenditures

 

45,606.07

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

1,874.41

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/10 to 2/28/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

269,676.86

 

     Total Expenditures

 

269,676.86

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,850,462.41

 

     Total Revenues

215815.87

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

386,388.19

     Total Expenditures

 

279,051.74

 

 

 

 

 

 

     Ending Balance     

            

1,400,838.35

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

92,837.50

 

     Total Non-Expenditures

 

75,000.00

     Total Expenditures

 

17,837.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-25,780.10

 

     Total Revenues

125,099.37

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

95,096.10

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

4,223.17

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,750.85

 

     Total Revenues

8,229.73

 

     Total Expenditures

 

4,687.44

     Total Transfers

2,290.57

2,290.57

 

 

 

     Ending Balance     

 

114,293.14

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-4,503.10

 

     Total Revenues

10,033.12

 

     Total Expenditures

 

38,912.63

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-33,382.61

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/10 to 1/31/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

268,723.56

 

     Total Expenditures

 

268,723.56

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,527,586.29

 

     Total Revenues

869,356.25

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

321,030.45

     Total Expenditures

 

225,449.68

 

 

 

 

 

 

     Ending Balance     

            

1,850,462.41

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

47,079.50

 

     Total Non-Expenditures

 

30,000.00

     Total Expenditures

 

7,650.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

34,056.17

 

     Total Revenues

166,010.08

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

225,846.35

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-25,780.10

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

120,282.90

 

     Total Revenues

15,677.36

 

     Total Expenditures

 

25,209.41

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

110,750.85

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-10,568.14

 

     Total Revenues

38,566.44

 

     Total Expenditures

 

5,227.39

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-4,503.10

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/09 to 12/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,202.66

 

     Total Expenditures

 

276,202.66

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,457,436.27

 

     Total Revenues

602,101.42

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

306,823.42

     Total Expenditures

 

225,127.98

 

 

 

 

 

 

     Ending Balance     

            

1,527,586.29

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-42,831.73

 

     Total Revenues

142,347.66

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

65,459.76

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

34,056.17

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

122,412.75

 

     Total Revenues

8,845.91

 

     Total Expenditures

 

10,975.76

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

120,282.90

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-9,701.96

 

     Total Revenues

40,613.53

 

     Total Expenditures

 

41,479.71

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-10,568.14

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/09 to 11/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,603.56

 

     Total Expenditures

 

276,603.56

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,090,912.30

 

     Total Revenues

870,029.83

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

287,747.49

     Total Expenditures

 

215,758.37

 

 

 

 

 

 

     Ending Balance     

            

1,457,436.27

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-5,144.94

 

     Total Revenues

56,037.58

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

93,724.37

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-42,831.73

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

93,591.87

 

     Total Revenues

37,362.20

 

     Total Expenditures

 

8,541.32

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

122,412.75

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-14,209.08

 

     Total Revenues

59,208.99

 

     Total Expenditures

 

54,701.87

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-9,701.96

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/09 to 10/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

273,379.36

 

     Total Expenditures

 

273,379.36

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

974,993.37

 

     Total Revenues

640,965.30

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

278,869.62

     Total Expenditures

 

246,176.75

 

 

 

 

 

 

     Ending Balance     

            

1,090,912.30

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-68,525.09

 

     Total Revenues

132,240.03

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

68,859.88

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-5,144.94

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

91,253.69

 

     Total Revenues

19,828.33

 

     Total Expenditures

 

17,490.15

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

93,591.87

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-34,046.53

 

     Total Revenues

70,651.99

 

     Total Expenditures

 

50,814.54

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-14,209.08

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/01/09 to 9/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

270,922.60

 

     Total Expenditures

 

270,922.60

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,037,894.78

 

     Total Revenues

494,176.30

 

     Total Non-Revenue

21,442.26  

0.00

      Total Non-Expenditures

 

292,364.86

     Total Expenditures

 

286,155.11

 

 

 

 

 

 

     Ending Balance     

            

974,993.37

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-27,701.06

 

     Total Revenues

63,351.50

 

     Total Non-Revenue

19,400.00

 

     Total Non-Expenditures

 

19,400.00

     Total Expenditures

 

104,175.53

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-68,525.09

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

96,558.00

 

     Total Revenues

23,933.66

 

     Total Expenditures

 

29,237.97

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

91,253.69

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-3,075.67

 

     Total Revenues

7,816.74

 

     Total Expenditures

 

38,787.60

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-34,046.53

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/01/09 to 8/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

70,421.12

 

     Total Expenditures

 

70,421.12

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

804,796.97

 

     Total Revenues

525,515.06

 

     Total Non-Revenue

  

0.00

      Total Non-Expenditures

 

83,768.94

     Total Expenditures

 

208,648.31

 

 

 

 

 

 

     Ending Balance     

            

1,037,894.78

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

8,463.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

17,892.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-40,464.86

 

     Total Revenues

120,418.57

 

     Total Expenditures

 

107,654.77

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-27,701.06